Form 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

May 6, 2008

Date of report (Date of earliest event reported)

 

 

ON Semiconductor Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   000-30419   36-3840979

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification Number)

 

ON Semiconductor Corporation

5005 E. McDowell Road

Phoenix, Arizona

  85008
(Address of principal executive offices)   (Zip Code)

602-244-6600

(Registrant’s telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On May 6, 2008, ON Semiconductor Corporation (“Company”) announced in a news release its financial performance for the quarter ended March 28, 2008 and other related material information (“Earnings Release”). A copy of the Company’s Earnings Release is attached hereto as Exhibit 99.1 and incorporated herein by reference.

On May 7, 2008, following the release of the Earnings Release, the Company will hold a live conference call at 8:00 a.m. Eastern time (ET) to discuss its financial performance for the quarter ended March 28, 2008 and other related material information. A copy of the script for this call is attached as Exhibit 99.2 and incorporated by reference. The call script includes certain non-GAAP financial measures. Reconciliations of these non-GAAP financial measures to the most directly comparable measures prepared in accordance with U.S. GAAP are set forth in the Company’s Earnings Release and posted separately on the Investor Relations page of the Company’s website at http://www.onsemi.com. The Company will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its website at http://www.onsemi.com. The re-broadcast of the call will be available at this site approximately one hour following the live broadcast and will continue to be available for approximately 30 days following the conference call. Investors and interested parties can also access the conference call through a telephone call by dialing (888) 546-9664 (U.S./Canada) or (706) 679-4331 (International) and providing the conference ID number of 44468260. ON Semiconductor will provide a dial-in replay approximately one hour following the live broadcast that will continue through approximately May 14, 2008. Listen to this replay by dialing (800) 642-1687 (U.S./Canada) or (706) 645-9291 (International) and providing the conference ID number of 44468260.

The information under this Item 2.02 of this report, including Exhibits 99.1 and 99.2, is being furnished under Item 2.02 and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to liability of that section nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01. Financial Statements and Exhibits.

 

  (a) Financial Statements of Businesses Acquired

Not applicable.

 

  (b) Pro Forma Financial Information

Not applicable.

 

  (c) Shell Company Transactions

Not applicable.

 

  (d) Exhibits

 

2


The below exhibits are furnished as part of this report.

 

Exhibit No.

  

Description

99.1    News release for ON Semiconductor Corporation dated May 6, 2008, announcing financial performance for the quarter ended March 28, 2008
99.2    Conference call script for May 7, 2008 regarding ON Semiconductor Corporation’s financial performance for the quarter ended March 28, 2008

 

3


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

   

ON SEMICONDUCTOR CORPORATION

(Registrant)

Date: May 7, 2008   By:  

/s/ DONALD A. COLVIN

    Donald A. Colvin
    Executive Vice President and Chief Financial Officer

 

4


EXHIBIT INDEX

 

Exhibit No.

  

Description *

99.1    News release for ON Semiconductor Corporation dated May 6, 2008, announcing financial performance for the quarter ended March 28, 2008
99.2    Conference call script for May 7, 2008 regarding ON Semiconductor Corporation’s financial performance for the quarter ended March 28, 2008

 

* These exhibits are furnished as part of this report.

 

5

News Release

Exhibit 99.1

LOGO

 

Anne Spitza   Ken Rizvi
Corporate Communications   Investor Relations
ON Semiconductor   ON Semiconductor
(602) 244-6398   (602) 244-3437
anne.spitza@onsemi.com   ken.rizvi@onsemi.com

ON Semiconductor Reports First Quarter 2008 Results

For the first quarter of 2008, total corporate highlights include:

 

   

Completed the AMIS Holdings, Inc. acquisition on March 17, 2008

 

   

Acquisition is accretive to non-GAAP net income per fully diluted share in Q1 2008

 

   

Retired AMIS Holdings’ $277 million senior bank facility

 

   

Total revenues of $421.9 million

 

   

GAAP gross margin of 34.7 percent

 

   

Non-GAAP gross margin of 37.6 percent

 

   

GAAP net income per fully diluted share of $0.07

 

   

Non-GAAP net income per fully diluted share of $0.21

 

   

Cash and cash equivalents of $307.9 million

For the first quarter of 2008, ON Semiconductor stand alone highlights include:

 

   

Total revenues of $396.4 million

 

   

GAAP gross margin of 35.7 percent

 

   

Non-GAAP gross margin of 37.0 percent

 

   

GAAP net income per fully diluted share of $0.14

 

   

Non-GAAP net income per fully diluted share of $0.20

PHOENIX, Ariz. – May 6, 2008 – ON Semiconductor Corporation (NASDAQ: ONNN) today announced that total revenues in the first quarter of 2008 were $421.9 million, an increase of approximately three percent from the fourth quarter of 2007. During the first quarter of 2008, the company reported GAAP net income of $20.8 million, or $0.07 per share on a fully diluted basis. First quarter 2008 GAAP net income included a net charge of $44.6 million, or $0.14 per share on a fully diluted basis from special items. The special item details can be found in the attached schedules. During the fourth quarter of 2007, the company reported GAAP net income of $61.1 million, or $0.20 per share on a fully diluted basis.

First quarter 2008 non-GAAP net income was $65.4 million or $0.21 per share on a fully diluted basis. Fourth quarter 2007 non-GAAP net income was $68.7 million, or $0.23 per share on a fully diluted basis. A reconciliation of these non-GAAP financial measures, to the company’s most directly comparable measures prepared in accordance with U.S. GAAP are set forth in an attached schedule and on our website at www.onsemi.com.

– m o r e –


ON Semiconductor Reports First Quarter 2008 Results

2 – 2 – 2 – 2

 

On a mix-adjusted basis, average selling prices in the first quarter of 2008 were down less than two percent from the fourth quarter of 2007. The company’s total gross margin in the first quarter was 34.7 percent. Non-GAAP total gross margin in the first quarter was 37.6 percent. GAAP gross margin in the first quarter included a net charge of approximately $11.9 million or 290 basis points from special items. The special item details can be found in the attached schedules. A reconciliation of non-GAAP gross margin which is a non-GAAP financial measure, to the company’s gross margin prepared in accordance with U.S. GAAP is set forth in an attached schedule.

Adjusted EBITDA for the first quarter of 2008 was $97.2 million. Adjusted EBITDA for the fourth quarter of 2007 was $102.1 million. A reconciliation of this non-GAAP financial measure to the company’s net income and net cash provided by operating activities prepared in accordance with U.S. GAAP is set forth in an attached schedule.

Excluding the impact of the acquisition of AMIS Holdings, Inc. which closed on Mar. 17, 2008, ON Semiconductor had stand alone revenues of approximately $396.4 million in the first quarter of 2008, a decrease of approximately three percent from the fourth quarter of 2007. ON Semiconductor also reported first quarter 2008 stand alone GAAP net income of $40.1 million, or $0.14 per share on a fully diluted basis. First quarter 2008 stand alone GAAP net income included approximately $19.1 million, or $0.06 per share on a fully diluted basis from special items. The special item details can be found in the attached schedules.

Excluding the impact of the acquisition, ON Semiconductor had stand alone gross margin of approximately 35.7 percent in the first quarter of 2008. Stand alone non-GAAP gross margin in the first quarter was 37.0 percent. ON Semiconductor stand alone GAAP gross margin in the first quarter included a net charge of approximately $5.1 million or 130 basis points from special items. The special item details can be found in the attached schedules. On a stand alone basis, first quarter 2008 gross margin was also impacted from the increase in manufacturing costs associated with the weaker dollar and increases in direct material costs compared to the fourth quarter of 2007.

First quarter 2008 stand alone non-GAAP net income was $59.2 million or $0.20 per share on a fully diluted basis. Fourth quarter 2007 non-GAAP net income was $68.7 million, or $0.23 per share on a fully diluted basis. A reconciliation of these non-GAAP financial measures, to the company’s most directly comparable measures prepared in accordance with U.S. GAAP are set forth in an attached schedule and on our website at www.onsemi.com.

“The positive transformation of ON Semiconductor continued in the first quarter of 2008,” said Keith Jackson, ON Semiconductor president and CEO. “At the end of December, we closed the acquisition of the CPU Voltage and Thermal Products Group from Analog Devices which boosted our overall computing power management expertise. In the first quarter, we completed the largest acquisition in the company’s history by closing the AMIS Holdings, Inc. transaction. These two transactions greatly enhance our ability to address our customers’ most challenging power management requirements and position ON Semiconductor as a leader in the analog and power management sector.”


ON Semiconductor Reports First Quarter 2008 Results

3 – 3 – 3 – 3

 

SECOND QUARTER 2008 OUTLOOK

“Based upon product booking trends, backlog levels, anticipated manufacturing services revenue decline of $8 million sequentially and estimated turns levels, we anticipate that total revenues will be approximately $545 to $560 million in the second quarter of 2008,” Jackson said. “Included in the total revenue guidance is the expectation of sequential product revenue growth of approximately two to six percent for ON Semiconductor stand alone and approximately $150 million of revenue associated with the completed acquisition of AMIS Holdings, Inc. Backlog levels at the beginning of the second quarter of 2008 were up from backlog levels at the beginning of the first quarter of 2008 and represent over 85 percent of our anticipated second quarter 2008 revenues. We expect that average selling prices for the second quarter of 2008 will be down approximately two percent sequentially. The following table outlines our second quarter 2008 GAAP and non-GAAP outlook.”

ON SEMICONDUCTOR Q2 2008 BUSINESS OUTLOOK

 

    

GAAP

  

Special Items *

  

Non-GAAP***

Revenue

   $545 to $560 million       $545 to $560 million

Gross Margin

   32% to 34%    $42 to $44 million    40% to 41.5%

Operating Expenses

   $136 to $141 million    $12 to $13 million    $124 to $128 million

Other Income/Expense

   $10 to $12 million       $10 to $12 million

Tax

   $4 million       $4 million

Fully Diluted Share Count **

   410 million       410 million

 

* Special Items can include: stock based compensation expense, restructuring, asset impairments and other, net, expensing of appraised inventory fair market value (FMV) step up, amortization of intangibles and income tax adjustments to approximate cash taxes.
** Fully Diluted Share Count can vary for among other things, the actual exercise of options or restricted stock, the incremental dilutive shares from all of the Company’s convertible senior subordinated notes, and the repurchase or the issuance of stock or the sale of treasury shares. Please refer to the table on our website for potential changes to the Fully Diluted Share Count.
*** Regulation G and other provisions of the securities laws regulate the use of financial measures that are not prepared in accordance with generally accepted accounting principles. We believe these non-GAAP measures provide important supplemental information to investors. We use these measures, together with GAAP measures, for internal managerial purposes and as a means to evaluate period-to-period comparisons. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance. We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that – when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our news releases – provide a more complete understanding of factors and trends affecting our business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names. As a result of requests from our investor and research community, we intend to include this non-GAAP table and measures in our earnings releases covering periods through the end of 2008.


ON Semiconductor Reports First Quarter 2008 Results

4 – 4 – 4 – 4

 

TELECONFERENCE

ON Semiconductor will hold a conference call for the financial community at 8:00 a.m. Eastern time (ET) tomorrow to discuss the first quarter 2008 results and other related material information. The company will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its website at http://www.onsemi.com. The webcast will be available at this site approximately one hour following the live broadcast and will continue to be available for approximately 30 days following the conference call. Investors and interested parties can also access the conference call through a telephone call by dialing (888) 546-9664 and providing the conference identification number of 44468260. ON Semiconductor will provide a dial-in replay approximately one hour following the live broadcast that will continue through approximately May 14, 2008. The dial-in replay number is (800) 642-1687 and the conference identification number is 44468260. The script for tomorrow’s call will be provided on our website and furnished via a Form 8-K filing.

About ON Semiconductor

With its global logistics network and strong product portfolio, ON Semiconductor (NASDAQ: ONNN) is a preferred supplier of efficient power solutions to customers in the power supply, automotive, communication, computer, consumer, medical, industrial, mobile phone, and military/aerospace markets. The company’s broad portfolio includes power, analog, DSP, mixed-signal, advance logic, clock management and standard component devices. Global corporate headquarters are located in Phoenix, Arizona. The company operates a network of manufacturing facilities, sales offices and design centers in key markets throughout North America, Europe, and the Asia Pacific regions. For more information, visit http://www.onsemi.com.

# # #

ON Semiconductor and the ON Semiconductor logo are registered trademarks of Semiconductor Components Industries, LLC. All other brand and product names appearing in this document are registered trademarks or trademarks of their respective holders. Although the company references its website in this news release, information on the website is not to be incorporated herein.

This news release includes “forward-looking statements” as that term is defined in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact are statements that could be deemed forward-looking statements and are often characterized by the use of words such as “believes,” “expects,” “estimates,” “projects,” “may,” “will,” “intends,” “plans,” or “anticipates,” or by discussions of strategy, plans or intentions. In this news release, forward-looking information relates mainly to the second quarter of 2008 and its bookings trends, backlog levels, estimated turns levels, anticipated revenues, gross margins and average selling prices, stock based compensation expense and similar matters. All forward-looking statements in this news release are based on management’s current expectations and estimates, and involve risks, uncertainties and other factors that could cause results to differ materially from those expressed in forward-looking statements. Among these factors are revenues and operating performance, changes in overall economic conditions, the cyclical nature of the semiconductor industry, changes in demand for our products, changes in inventories at our customers and distributors, technological and product development risks, availability of raw materials, competitors’ actions, pricing and gross margin pressures, loss of key customers, order cancellations or reduced bookings, changes in manufacturing yields, control of costs and expenses, significant litigation, risks associated with acquisitions and dispositions and the integration efforts related thereto, risks associated with our substantial leverage and restrictive covenants in our debt agreements, risks associated with our international operations, the threat or occurrence of international armed conflict and terrorist activities both in the United States and internationally, risks and costs associated with the regulation of corporate governance and disclosure


ON Semiconductor Reports First Quarter 2008 Results

5 – 5 – 5 – 5

 

standards (including pursuant to Section 404 of the Sarbanes-Oxley Act of 2002), and risks involving environmental or other governmental regulation. Additional factors that could affect the company’s future operating results are in “Item 1A Risk Factors” of our Form 10-K for the year ended December 31, 2007 and our Form 10-Q for the quarterly period ended March 28, 2008 and other factors as described from time to time in our SEC filings. Readers are cautioned not to place undue reliance on forward-looking statements. We assume no obligation to update such information.


ON Semiconductor Reports First Quarter 2008 Results

6 – 6 – 6 – 6

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS

(in millions, except per share data)

 

     Quarter Ended  
     March 28, 2008     December 31,
2007
    March 30, 2007  

Net revenues

   $ 421.9     $ 407.9     $ 374.2  

Cost of revenues

     275.3       255.6       237.6  
                        

Gross profit

     146.6       152.3       136.6  

Gross margin

     34.7 %     37.3 %     36.5 %

Operating expenses:

      

Research and development

     40.3       35.4       30.8  

Selling and marketing

     25.8       24.0       22.9  

General and administrative

     23.8       22.1       20.2  

In-process Research and Development

     17.7       —         —    

Amortization of acquisition related intangible assets

     2.4       —         —    

Restructuring, asset impairments and other, net

     5.8       1.0       —    
                        

Total operating expenses

     115.8       82.5       73.9  
                        

Operating income

     30.8       69.8       62.7  
                        

Other income (expenses), net:

      

Interest expense

     (9.3 )     (10.1 )     (9.7 )

Interest income

     2.0       4.2       2.8  

Other

     (1.9 )     0.3       (0.5 )

Loss on debt prepayment

     —         —         (0.1 )
                        

Other income (expenses), net

     (9.2 )     (5.6 )     (7.5 )
                        

Income before income taxes and minority interests

     21.6       64.2       55.2  

Income tax provision

     (1.1 )     (3.3 )     (0.6 )

Minority interests

     0.3       0.2       (0.6 )
                        

Net income

   $ 20.8     $ 61.1     $ 54.0  
                        

Income per common share:

      

Basic:

   $ 0.07     $ 0.21     $ 0.19  
                        

Diluted:

   $ 0.07     $ 0.20     $ 0.18  
                        

Weighted average common shares outstanding:

      

Basic

     306.8       292.3       289.5  
                        

Diluted:

     309.3       301.3       300.6  
                        


ON Semiconductor Reports First Quarter 2008 Results

7 – 7 – 7 – 7

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

UNAUDITED CONSOLIDATED BALANCE SHEET

(in millions)

 

     March 28,
2008
    December 31,
2007
    March 30,
2007
 

Assets

      

Cash and cash equivalents

   $ 307.9     $ 274.6     $ 275.8  

Receivables, net

     245.7       175.2       174.3  

Inventories, net

     362.4       220.5       213.3  

Other current assets

     89.7       68.3       35.7  

Deferred income taxes

     —         6.7       8.5  
                        

Total current assets

     1,005.7       745.3       707.6  

Property, plant and equipment, net

     734.2       614.9       594.8  

Goodwill

     730.1       172.4       81.1  

Intangible assets, net

     343.6       57.5       9.8  

Other assets

     58.7       47.5       47.4  
                        

Total assets

   $ 2,872.3     $ 1,637.6     $ 1,440.7  
                        

Liabilities, Minority Interests and Stockholders’ Equity (Deficit)

      

Accounts payable

   $ 238.6     $ 163.5     $ 138.2  

Accrued expenses

     208.7       101.3       104.3  

Income taxes payable

     3.1       3.5       2.5  

Accrued interest

     7.9       1.4       5.2  

Deferred income on sales to distributors

     120.8       120.4       121.8  

Deferred income taxes

     1.0       —         —    

Current portion of long-term debt

     75.5       30.8       26.7  
                        

Total current liabilities

     655.6       420.9       398.7  

Long-term debt

     1,149.6       1,128.6       1,123.7  

Other long-term liabilities

     63.8       46.8       51.3  

Deferred income taxes

     8.0       6.9       5.2  
                        

Total liabilities

     1,877.0       1,603.2       1,578.9  
                        

Minority interests in consolidated subsidiaries

     16.7       18.5       19.0  
                        

Common stock

     4.4       3.4       3.3  

Additional paid-in capital

     2,354.5       1,419.6       1,380.1  

Accumulated other comprehensive loss

     6.0       (0.5 )     (1.0 )

Accumulated deficit

     (1,030.6 )     (1,051.4 )     (1,239.6 )

Treasury stock

     (355.7 )     (355.2 )     (300.0 )
                        

Total stockholders’ equity (deficit)

     978.6       15.9       (157.2 )
                        

Total liabilities, minority interests and stockholders' equity (deficit)

   $ 2,872.3     $ 1,637.6     $ 1,440.7  
                        

 


ON Semiconductor Reports First Quarter 2008 Results

8 – 8 – 8 – 8

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA* AND

CASH PROVIDED BY OPERATING ACTIVITIES

(in millions)

 

     Quarter Ended  
     March 28,
2008
    December 31,
2007
    March 30,
2007
 

Net income

   $ 20.8     $ 61.1     $ 54.0  

Plus:

      

Depreciation and amortization

     27.9       25.2       22.1  

Interest expense

     9.3       10.1       9.7  

Interest income

     (2.0 )     (4.2 )     (2.8 )

Income tax provision

     1.1       3.3       0.6  

Stock compensation expense

     6.7       5.6       3.3  

Restructuring, asset impairments, and other, net

     5.8       1.0       —    

In-process research and development

     17.7       —         —    

Expensing of appraised inventory fair market value step up

     9.9       —         —    
                        

Adjusted EBITDA*

     97.2       102.1       86.9  

Increase (decrease):

      

Interest expense

     (9.3 )     (10.1 )     (9.7 )

Interest income

     2.0       4.2       2.8  

Income tax provision

     (1.1 )     (3.3 )     (0.6 )

Restructuring, asset impairments, and other, net

     (5.8 )     (1.0 )     —    

Expensing of appraised inventory fair market value step up

     (9.9 )     —         —    

Gain on sale or disposal of fixed assets

     (2.3 )     (1.5 )     (2.5 )

Proceeds, net of gain, from termination of interest rate swaps

     —         (0.2 )     1.4  

Non-cash portion of loss on debt prepayment

     —         —         —    

Amortization of debt issuance costs and debt discount

     1.0       1.0       1.1  

Provision for excess inventories

     2.5       0.8       1.6  

Non-cash impairment

     2.2       —         0.1  

Deferred income taxes

     (0.6 )     1.3       (0.4 )

Other

     (0.3 )     (0.6 )     0.1  

Changes in operating assets and liabilities

     61.3       7.5       (17.7 )
                        

Net cash provided by operating activities

   $ 136.9     $ 100.2     $ 63.1  
                        

 

* Adjusted EBITDA represents net income before interest expense, interest income, provision for income taxes, depreciation and amortization expense and special items. Not all of these items are necessarily included in the calculation of net income each quarter. Adjusted EBITDA is a non-GAAP financial measure. Regulation G and other provisions of the securities laws regulate the use of financial measures that are not prepared in accordance with generally accepted accounting principles. We believe this measure provides important supplemental information to investors. We use this measure, together with GAAP measures, as a means to evaluate period-to-period comparisons. We also use the adjusted EBITDA measure for internal managerial evaluation purposes and the related payment of corporate cash bonuses. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance.

We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that – when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our press releases – provide a more complete understanding of factors and trends affecting our business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names.

 


ON Semiconductor Reports First Quarter 2008 Results

9 – 9 – 9 – 9

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

ANALYSIS OF GAAP VERSUS NON-GAAP DISCLOSURES

QUARTER ENDED MARCH 28, 2008

(in millions, except per share data)

 

                      Special Items      
    ON
Semiconductor
Corporation
Standalone
    AMIS
Holdings,
Inc.
Standalone
    ON
Semiconductor
Corporation
Consolidated
GAAP
    Stock
Compensation
Expense
    Restructuring,
Asset
Impairments
and Other,
Net
    In-Process
Research
and
Development
    Expensing
of
Appraised
Inventory
FMV step
up
    Amortization
of
Intangibles
    Income Tax
Adjustment
to
approximate
cash taxes
  Non-GAAP*  

Net revenues

  $ 396.4     $ 25.5     $ 421.9     $ —       $ —       $ —       $ —       $ —       $ —     $ 421.9  

Cost of revenues

    255.0       20.3       275.3       (1.4 )     —         —         (9.9 )     (0.6 )     —     $ 263.4  

Gross profit

    141.4       5.2       146.6       1.4       —         —         9.9       0.6       —       158.5  
                                                                             

Gross margin

    35.7 %     20.4 %     34.7 %                 37.6 %

Operating expenses:

                   

Research and development

    37.3       3.0       40.3       (0.9 )     —         —         —         —         —       39.4  

Selling and marketing

    23.9       1.9       25.8       (0.9 )     —         —         —         —         —       24.9  

General and administrative

    22.9       0.9       23.8       (3.5 )     —         —         —         —         —       20.3  

In-process Research and Development

    —         17.7       17.7       —         —         (17.7 )     —         —         —       —    

Amortization of acquisition related intangible assets

    1.7       0.7       2.4       —         —         —         —         (2.4 )     —       —    

Restructuring, asset impairments and other, net

    4.3       1.5       5.8       —         (5.8 )     —         —         —         —       —    
                                                                             

Total operating expenses

    90.1       25.7       115.8       (5.3 )     (5.8 )     (17.7 )     —         (2.4 )     —       84.6  
                                                                             

Operating income

    51.3       (20.5 )     30.8       6.7       5.8       17.7       9.9       3.0       —       73.9  
                                                                             

Other income (expenses), net:

                   

Interest expense

    (9.4 )     0.1       (9.3 )     —         —         —         —         —         —       (9.3 )

Interest income

    2.1       (0.1 )     2.0       —         —         —         —         —         —       2.0  

Other

    (1.7 )     (0.2 )     (1.9 )     —         —         —         —         —         —       (1.9 )

Loss on debt prepayment

    —         —         —         —         —         —         —         —         —       —    
                                                                             

Other income (expenses), net

    (9.0 )     (0.2 )     (9.2 )     —         —         —         —         —         —       (9.2 )
                                                                             

Income before income taxes and minority interests

    42.3       (20.7 )     21.6       6.7       5.8       17.7       9.9       3.0       —       64.7  

Income tax provision

    (2.5 )     1.4       (1.1 )     —         —         —         —         —         1.5     0.4  

Minority interests

    0.3       —         0.3       —         —         —         —         —         —       0.3  
                                                                             

Net income

  $ 40.1     $ (19.3 )   $ 20.8     $ 6.7     $ 5.8     $ 17.7     $ 9.9     $ 3.0     $ 1.5   $ 65.4  
                                                                             

Income per common share:

                   

Basic:

  $ 0.14       $ 0.07                 $ 0.21  
                                     

Diluted:

  $ 0.14       $ 0.07                 $ 0.21  
                                     

Weighted average common shares outstanding:

                   

Basic

    292.7         306.8                   306.8  
                                     

Diluted:

    295.2         309.3                   309.3  
                                     

 

* “Non-GAAP net income” and the related “non-GAAP net income per share” are non-GAAP financial measure. Regulation G and other provisions of the securities laws regulate the use of financial measures that are not prepared in accordance with generally accepted accounting principles. We believe these measures provide important supplemental information to investors. We use these measures, together with GAAP measures, for internal managerial purposes and as a means to evaluate period-to-period comparisons. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance. We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that – when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our press releases – provide a more complete understanding of factors and trends affecting our business.

Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names. Non-GAAP net income, which we reconcile to net income, excludes: amortization of debt issuance costs, non-cash stock compensation expense, costs associated with early retirement of debt, purchased in-process research and development, purchase accounting charges, amortization of acquisition-related intangibles, and restructuring, asset impairments and other, net charges. Not all of these items are necessarily included in the calculation of net income each quarter. Non-GAAP net income per share is derived from non-GAAP net income, using the same measures of outstanding shares as are used to calculate net income per share in accordance with GAAP.


ON Semiconductor Reports First Quarter 2008 Results

10 – 10 – 10 – 10

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES EXCLUDING AMIS HOLDINGS

ANALYSIS OF GAAP VERSUS NON-GAAP DISCLOSURES

QUARTER ENDED MARCH 28, 2008

(in millions, except per share data)

 

           Special Items       
     ON
Semiconductor
Corporation
Standalone
    Stock
Compensation
Expense
    Restructuring,
Asset
Impairments
and Other,
Net
    Expensing
of
Appraised
Inventory
FMV step
up
    Amortization
of
Intangibles
    Income Tax
Adjustment
to
approximate
cash taxes
   Non-GAAP*  

Net revenues

   $ 396.4     $ —       $ —       $ —       $ —       $ —      $ 396.4  

Cost of revenues

     255.0       (1.4 )     —         (3.1 )     (0.6 )     —      $ 249.9  
                                                       

Gross profit

     141.4       1.4       —         3.1       0.6       —        146.5  

Gross margin

     35.7 %                37.0 %

Operating expenses:

               

Research and development

     37.3       (0.9 )     —         —         —         —        36.4  

Selling and marketing

     23.9       (0.9 )     —         —         —         —        23.0  

General and administrative

     22.9       (3.4 )     —         —         —         —        19.5  

Amortization of acquisition related intangible assets

     1.7       —         —         —         (1.7 )     —        —    

Restructuring, asset impairments and other, net

     4.3       —         (4.3 )     —         —         —        —    
                                                       

Total operating expenses

     90.1       (5.2 )     (4.3 )     —         (1.7 )     —        78.9  
                                                       

Operating income

     51.3       6.6       4.3       3.1       2.3       —        67.6  
                                                       

Other income (expenses), net:

               

Interest expense

     (9.4 )     —         —         —         —         —        (9.4 )

Interest income

     2.1       —         —         —         —         —        2.1  

Other

     (1.7 )     —         —         —         —         —        (1.7 )

Loss on debt prepayment

     —         —         —         —         —         —        —    
                                                       

Other income (expenses), net

     (9.0 )     —         —         —         —         —        (9.0 )
                                                       

Income before income taxes and minority interests

     42.3       6.6       4.3       3.1       2.3       —        58.6  

Income tax provision

     (2.5 )     —         —         —         —         2.8      0.3  

Minority interests

     0.3       —         —         —         —         —        0.3  
                                                       

Net income

   $ 40.1     $ 6.6     $ 4.3     $ 3.1     $ 2.3     $ 2.8    $ 59.2  
                                                       

Income per common share:

               

Basic:

   $ 0.14                $ 0.20  
                           

Diluted:

   $ 0.14                $ 0.20  
                           

Weighted average common shares outstanding:

               

Basic

     292.7                  292.7  
                           

Diluted:

     295.2                  295.2  
                           

 

* “Non-GAAP net income” and the related “non-GAAP net income per share” are non-GAAP financial measure. Regulation G and other provisions of the securities laws regulate the use of financial measures that are not prepared in accordance with generally accepted accounting principles. We believe these measures provide important supplemental information to investors. We use these measures, together with GAAP measures, for internal managerial purposes and as a means to evaluate period-to-period comparisons. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance. We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that – when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our press releases – provide a more complete understanding of factors and trends affecting our business.

Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names. Non-GAAP net income, which we reconcile to net income, excludes: amortization of debt issuance costs, non-cash stock compensation expense, costs associated with early retirement of debt, purchased in-process research and development, purchase accounting charges, amortization of acquisition-related intangibles, and restructuring, asset impairments and other, net charges. Not all of these items are necessarily included in the calculation of net income each quarter. Non-GAAP net income per share is derived from non-GAAP net income, using the same measures of outstanding shares as are used to calculate net income per share in accordance with GAAP.

 


ON Semiconductor Reports First Quarter 2008 Results

11 – 11 – 11 – 11

 

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME* AND

NON-GAAP NET INCOME PER COMMON SHARE*

(in millions, except per share data)

 

     Quarter Ended
     December 31,
2007

GAAP net income

   $ 61.1

Reconciling items:

  

Amortization of debt issuance costs

     1.0

Non-cash stock compensation expense

     5.6

Restructuring, asset impairments and other, net

     1.0
      

Non-GAAP net income*

   $ 68.7
      

GAAP net income per common share - diluted

   $ 0.20

Reconciling items:

  

Amortization of debt issuance costs

     0.003

Non-cash stock compensation expense

     0.019

Restructuring, asset impairments and other, net

     0.003
      

Non-GAAP net income per common share* - diluted

   $ 0.23
      

 

* “Non-GAAP net income” and the related “non-GAAP net income per share” are non-GAAP financial measure. Regulation G and other provisions of the securities laws regulate the use of financial measures that are not prepared in accordance with generally accepted accounting principles. We believe these measures provide important supplemental information to investors. We use these measures, together with GAAP measures, for internal managerial purposes and as a means to evaluate period-to-period comparisons. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance. We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that – when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our press releases – provide a more complete understanding of factors and trends affecting our business.

Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures, even if they have similar names. Non-GAAP net income, which we reconcile to net income, excludes: amortization of debt issuance costs, non-cash stock compensation expense, costs associated with early retirement of debt, purchased in-process research and development, purchase accounting charges, amortization of acquisition-related intangibles, and restructuring, asset impairments and other, net charges. Not all of these items are necessarily included in the calculation of net income each quarter. Non-GAAP net income per share is derived from non-GAAP net income, using the same measures of outstanding shares as are used to calculate net income per share in accordance with GAAP.

Conference Call Script

Exhibit 99.2

ON SEMICONDUCTOR CORPORATION

CALL SCRIPT FOR

Q1-08 QUARTERLY CONFERENCE CALL

KEN RIZVI:

Thank you                                     .

Good morning and thank you for joining ON Semiconductor’s first quarter 2008 conference call. I am joined today by Keith Jackson, our CEO, and Donald Colvin, our CFO. This call is being webcast on the investor relations section of our website at www.onsemi.com and will be available for approximately 30 days following this conference call, along with our earnings release for the first quarter of 2008. The script for today’s call is posted on our website and will be furnished via a Form 8-K filing.

Our earnings release and this presentation include certain non-GAAP financial measures. Reconciliations of these non-GAAP financial measures to the most directly comparable measures under GAAP are in


Wednesday, May 7, 2008

 

our earnings release and posted separately on our website in the investor relations section. In the upcoming quarter, we will present at the JP Morgan Technology Conference on May 19, the Cowen and Company Technology and Media Conference on May 28th and the FBR Investor Conference on May 29th. We will also be hosting our Annual Analyst Day in Phoenix on May 16th .

(SAFE HARBOR)

During the course of this conference call, we will make projections or other forward-looking statements regarding future events or the future financial performance of the company. The words “believe”, “estimate”, “anticipate”, “intend”, “expect”, “plan”, or similar expressions are intended to identify forward-looking statements. We wish to caution that such statements are subject to risks and uncertainties that could cause actual events or results to differ materially. Important factors relating to our business, including factors that could cause actual results to differ from our forward-looking statements, are described in our Form 10-K, and other filings with the SEC. The company assumes no obligation to update forward-looking statements to reflect actual results, changed assumptions or other factors.

 

2


Wednesday, May 7, 2008

 

Now, let’s hear from Donald Colvin, our CFO, who will provide an overview of the first quarter 2008 results.

DONALD…

DONALD COLVIN:

Thanks Ken, and thanks to everyone who is joining us today.

ON Semiconductor Corporation today announced that total revenues in the first quarter of 2008 were $421.9 million, an increase of approximately three percent from the fourth quarter of 2007. Total revenues during the quarter included approximately $396.4 million of stand alone ON Semiconductor revenues and approximately $25.5 million of revenues from the acquisition of AMIS Holdings, Inc. that closed on March 17, 2008. During the first quarter of 2008, the company reported GAAP net income of $20.8 million or $0.07 per share on a fully diluted basis. First quarter 2008 GAAP net income included net charges of $44.6 million, or $0.14 per share on a fully diluted basis from special items.

 

3


Wednesday, May 7, 2008

 

First quarter 2008 non-GAAP total net income was $65.4 million or $0.21 per share on a fully diluted basis.

On a mix-adjusted basis, average selling prices in the first quarter of 2008 were down less than two percent from the fourth quarter of 2007.

The company’s total gross margin in the first quarter was 34.7 percent. Non-GAAP total gross margin in the first quarter of 2008 was 37.6 percent.

Excluding the impact of the AMIS acquisition, ON Semiconductor had stand alone gross margin of approximately 35.7 percent in the first quarter of 2008. Stand alone non-GAAP gross margin in the first quarter was 37.0 percent. ON Semiconductor stand alone GAAP gross margin in the first quarter included a net charge of approximately $5.1 million or 130 basis points from special items. On a stand alone basis, first quarter 2008 gross margin was also impacted from the increase in overall manufacturing costs associated with the weaker dollar and increases in direct material costs as anticipated.

 

4


Wednesday, May 7, 2008

 

First quarter 2008 stand alone ON Semiconductor non-GAAP net income excluding the acquisition of AMIS was $59.2 million or $0.20 per share on a fully diluted basis.

Adjusted EBITDA for the first quarter of 2008 was $97.2 million.

During the first quarter the company retired AMIS Holdings’ $277 million senior bank facility. After paying off this $277 million of bank facility, we exited the first quarter with cash and equivalents of approximately $308 million or approximately $33 million more than the fourth quarter of 2007. This includes cash acquired at the closing of the AMIS transaction.

At the end of the first quarter, total days sales outstanding were approximately 53 days. The increase in days sales outstanding was due to the acquisition of AMIS. In the second quarter, days sales outstanding should normalize in the 40 day range. ON Semiconductor stand alone inventory was approximately $224 million or 80 days. The acquisition of AMIS added approximately $142 million of inventory. Of

 

5


Wednesday, May 7, 2008

 

the $142 million, approximately $66 million was associated with the write-up of inventory to fair value. Based on our second quarter 2008 non-GAAP guidance and adjusting for the $66 million write-up of inventories due to the purchase accounting rules, we would expect that our normalized inventory days should be less than 85 days at the end of the second quarter. Our objective is to run the combined businesses at approximately 78 to 82 days of inventory valued at standard costs.

Distribution inventories were down to approximately 10.5 weeks at the end of the first quarter.

Cash capital expenditures during the first quarter were approximately $16 million.

Now I would like to turn it over to Keith Jackson for additional comments on the business environment

KEITH…

KEITH JACKSON:

Thanks Don. Now for an overview of our stand alone ON Semiconductor end-markets.

 

6


Wednesday, May 7, 2008

 

END MARKETS

During the first quarter of 2008, we saw strong growth in our Computing end-market which grew by approximately 5 percent sequentially and represented approximately 29 percent of our stand alone ON Semiconductor product sales. The growth in this end market was helped by our acquisition of the CPU Voltage and PC Thermal Products group from Analog Devices. During the first quarter, we also saw strength in our stand alone Automotive, Industrial and Networking end-markets. Our stand alone Automotive end-market revenues grew sequentially by approximately $4 million in the first quarter and represented approximately 17 percent of stand alone product sales. Industrial represented approximately 12 percent of product sales and Networking grew by approximately $4 million sequentially in the first quarter of 2008 and represented approximately 7 percent of ON Semiconductor stand alone product sales. In the first quarter of 2008, we saw a slow down in our stand alone Consumer Electronics and Wireless end-

 

7


Wednesday, May 7, 2008

 

markets as anticipated. The Consumer Electronics and Wireless end-markets represented approximately 20 percent and 15 percent of first quarter 2008 ON Semiconductor stand alone product sales, respectively. In the Wireless end-market, we saw a significant slowdown from sales to indigenous Chinese handset manufacturers during the quarter and in the Consumer Electronics end-market, we saw a seasonal slowdown in applications such as MP3 players, game consoles and TVs.

TOP OEM CUSTOMERS

During the first quarter on a direct billings basis, no stand alone ON Semiconductor product OEM customer was more than 5 percent of product sales and our top 5 stand alone product OEM customers were: Continental, Delta, LG Electronics, Motorola and Samsung.

GEOGRAPHIC SEGMENTS

On a geographic basis, our contribution this quarter from ON Semiconductor stand alone product sales in Asia, excluding Japan, were down 100 basis points and represented approximately 64 percent of product sales. Our product sales in the Americas were flat at approximately 17 percent of product sales. Sales in Europe were up

 

8


Wednesday, May 7, 2008

 

approximately 100 basis points and represented approximately 16 percent of product sales during the quarter and sales in Japan were flat at approximately 3 percent of product sales.

CHANNEL BREAKOUT

Looking across the channels, sales to the distribution channel were up by 200 basis points to approximately 52 percent of ON Semiconductor stand alone product sales. Direct sales to OEMs decreased by approximately 100 basis points to approximately 39 percent of product sales and the EMS channel decreased by approximately 100 basis points to 9 percent of product sales.

REVENUE BREAK-OUT

During the first quarter, ON Semiconductor stand alone product revenues broken out by our divisions were as follows. The Standard Products Group represented approximately 32 percent of product sales, the Automotive and Power Regulation Group represented approximately 28 percent of product sales, the Computing Products Group represented approximately 29 percent of product sales and the Digital and Consumer

 

9


Wednesday, May 7, 2008

 

Products Group represented approximately 11 percent of product sales. We will publish the quarterly revenue, gross margin and operating margin break-out of these divisions in our 10Q filing.

COMPANY/PRODUCT HIGHLIGHTS

Now, I would like to provide you with some details on other progress we’ve made.

The first quarter of 2008 marks the next phase in the successful transformation of ON Semiconductor. Since December, we have closed on two critical acquisitions that expand our mindshare and market share with leading customers in the Automotive, Computing, Industrial, Military and Aerospace and Medical end-markets. We are already seeing the benefits from these acquisitions of utilizing ON Semiconductor’s historical strengths in manufacturing, operations, supply chain and sales channels. We are on track to see over $20 million of revenue from our acquisition of the CPU Voltage and PC Thermal Products group from Analog Devices in the third quarter of this year. These acquired products greatly expand our presence in the computing

 

10


Wednesday, May 7, 2008

 

end-market and specifically with leading notebook customers. The AMIS acquisition which closed on March 17, accelerates our Analog transformation and rebalances our end-market exposure. The AMIS acquisition expands our engineering, field application and design resources by over 300 people. As promised, we are also delivering on our synergy targets. Since the transaction closed, we already exited the first quarter with a run-rate of approximately $6 million in quarterly synergies and are on track to exit this year with synergies north of $12 million on a quarterly basis or approximately $50 million on an annual basis entering 2009. I am also happy to announce that the acquisition is accretive to non-GAAP net income per fully diluted share in the first quarter of 2008.

In the Computing end-market, we continue to see strong growth of our power management products and integrated solutions including power factor controllers, regulators, multi-phase controllers and MOSFET drivers for the desktop, notebook and power supply markets. Our acquisition of Analog Devices CPU Voltage and PC Thermal

 

11


Wednesday, May 7, 2008

 

Monitoring business has significantly expanded our SAM opportunities. The first quarter of 2008, represented the highest quarterly revenue in the computing end-market in the company’s history and our new power management design wins position us for strong growth in the second half of this year. We have expanded our design wins substantially on the latest generation of desktop motherboards and have moved into a leadership position in desktop power management.

As demand for notebook computers increase, we are also well positioned in our Vcore controllers, thermal managers, power regulators and MOSFET families to maximize growth and continue to provide solutions to our customers that optimize battery life and efficiently manage computer peripherals. We are expecting to see significant growth in our notebook power management business in the second half of this year from our new design wins on the most recent notebook platform.

In the Automotive market, our revenue was up approximately 7 percent sequentially driven by our continued penetration of infotainment

 

12


Wednesday, May 7, 2008

 

platforms in autos. With our recently acquired custom capabilities from AMIS, we can now better service our automotive customers in virtually every major system from powertrain and safety to lighting and infotainment applications.

The Wireless end-market in the first quarter was down sequentially as expected primarily due to regional softness with China indigenous customers. As we look into the second quarter, we are beginning to see stabilization in the region’s customers. On the positive side, we continue to see expansion of revenue opportunity with four of the five leading global handset vendors driven by our analog switch and circuit protection products and solutions.

In the Consumer end-market, incremental design wins and production ramps in products from GPS navigation to LCD and Digital TV’s are expected to contribute to our future growth. Solutions including our new GreenPoint™ power supply reference design for digital to analog converter boxes help enable designers to meet the governmental and regulatory requirements of the upcoming conversion from analog to digital TV signals.

 

13


Wednesday, May 7, 2008

 

Our products and solutions continue to win awards within the industry. We recently won first place in the Digital ASSP category of EDN’s 18th annual Innovation awards for our Ezairo Hearing Aid IC, a product from our recent acquisition of AMIS. We also continue to win service awards from our customers and global partners including recent awards from customers such as, Murata, Asustek-Pegatron and Bennywave, with multi-year “Best Supplier” awards being awarded from ZTE and Longcheer.

Now, I would like to turn it back over to Donald for other comments and our other forward-looking guidance —

DONALD…

DONALD COLVIN:

Thanks Keith.

SECOND QUARTER 2008 OUTLOOK

Based upon product booking trends, backlog levels, anticipated manufacturing services revenue decline of approximately $8 million

 

14


Wednesday, May 7, 2008

 

sequentially and estimated turns levels, we anticipate that total revenues will be approximately $545 to $560 million in the second quarter of 2008. Included in our total revenue guidance, is the expectation of sequential product revenue growth of approximately two to six percent for ON Semiconductor stand alone and approximately $150 million of revenue associated with the completed acquisition of AMIS. Backlog levels at the beginning of the second quarter of 2008 were up from backlog levels at the beginning of the first quarter of 2008 and represent over 85 percent of our anticipated second quarter 2008 revenues. We expect that average selling prices for the second quarter of 2008 will be down approximately two percent sequentially.

We expect cash capital expenditures of approximately $40 million in the second quarter and 2008 total cash capital expenditures of approximately $130 million. This includes cash capital expenditures from our acquisition of AMIS.

 

15


Wednesday, May 7, 2008

 

For the second quarter, we expect GAAP gross margin of approximately 32 to 34 percent. Our GAAP gross margin in the second quarter will be impacted from the write-up of inventories to fair market value associated with the acquisition of AMIS. We also expect non-GAAP gross margin of approximately 40 to 41.5 percent. Non-GAAP gross margin excludes special items of approximately $42 to $44 million. For the second quarter we also expect total GAAP operating expenses of approximately $136 million to $141 million or approximately 25 percent of sales, with GAAP SG&A expenses at approximately 12 to 13 percent of sales and R&D expenses at approximately 11 to 12 percent of sales. We also expect total non-GAAP operating expenses of approximately $124 million to $128 million or approximately 23 percent. Non-GAAP operating expenses exclude special items of approximately $12 to $13 million. We anticipate that net interest expense will be approximately $9 million for the second quarter of 2008 and cash taxes to be approximately $4 million. As a reminder, we have over $800 million of net operating losses in the U.S. and expect our cash taxes to average less than $5 million a quarter for the next two years. Taking into account the build

 

16


Wednesday, May 7, 2008

 

up of cash balances over time in the U.S. and offshore, our projected effective tax rate should be approximately 10 to 12 percent after 2010. We also project to have ample cash to meet our U.S. debt amortization requirements. Our current fully diluted share count is approximately 410 million shares based on stock prices below $10, which includes approximately 396 million of common stock and approximately 14 million shares related to options, convertibles and RSUs. Further details on share count and EPS calculations are provided regularly in our 10Qs and Ks.

With that, I would like to start the Q&A session.

Thank you and “                                    ” please open up the line for questions.

 

17